Find a district › Danbury Local

Danbury Local

Audited actuals from the district's own five-year forecast filing — the only figures on this site that record money changing hands rather than a formula's output.

FY2020 dollars

What it actually received, and what it holds Contents

Cash on hand, FY2025
$1,441,792
0.06 years of spending at this rate
Change since FY2020
−$3,009,544
carry-over into FY2026 is $1,441,792
State aid, FY2020–FY2025
41.0%
real; 76.4% nominal. 1 of 6 years run at a deficit
Held$1.44M$4.45MFY2020FY2025Axis starts at $500K, not zero
Held $1.44M$4.45MFY2020FY2025Axis starts at $500K, not zero
Held $1.44M$4.45MFY2020FY2025Axis starts at $500K, not zero
The values
  • FY2020: $4,451,336 held, $11,884,051 in, $10,458,571 out
  • FY2021: $6,297,522 held, $12,353,976 in, $10,633,972 out
  • FY2022: $7,476,899 held, $13,436,865 in, $12,265,551 out
  • FY2023: $8,031,125 held, $14,790,287 in, $14,279,800 out
  • FY2024: $8,400,694 held, $15,833,892 in, $15,484,339 out
  • FY2025: $1,441,792 held, $18,239,786 in, $25,210,813 out

This district held $1,441,792 at 30 June FY2025, $3,009,544 less than in FY2020. Cash held at 30 June, general fund. FY2021–FY2024 are the federal pandemic relief years: that money was booked in the general fund by some districts and separately by others, so a balance rising across them is not evidence about this district's own position.

Fiscal yearState aidLocal taxRevenueSpendingHeld at 30 June
FY2020$507,675$8,655,838$11,884,051$10,458,571$4,451,336
FY2021$602,569$8,964,287$12,353,976$10,633,972$6,297,522
FY2022$890,924$9,987,523$13,436,865$12,265,551$7,476,899
FY2023$908,055$10,605,737$14,790,287$14,279,800$8,031,125
FY2024$896,530$11,117,918$15,833,892$15,484,339$8,400,694
FY2025$895,414$13,181,515$18,239,786$25,210,813$1,441,792

These are audited actuals from this district's own five-year forecast filing — the only figures on this page that record money changing hands rather than a formula's output. State aid here is unrestricted grants-in-aid as the treasurer books it, which is not the same construction as the FY2027 calculator's total state support above; the two are not comparable line for line. Local tax is property plus income tax actually collected. General fund only, so capital, food service, and most federal programs are outside it.

What it actually received, and what it holds, in FY2020 dollars Contents

Cash on hand, FY2025
$1,152,308
0.06 years of spending at this rate
Change since FY2020
−$3,299,028
carry-over into FY2026 is $1,152,308
State aid, FY2020–FY2025
41.0%
real; 76.4% nominal. 1 of 6 years run at a deficit
Held$1.15M$4.45MFY2020FY2025Axis starts at $0, not zero
Held $1.15M$4.45MFY2020FY2025Axis starts at $0, not zero
Held $1.15M$4.45MFY2020FY2025Axis starts at $0, not zero
The values
  • FY2020: $4,451,336 held, $11,884,051 in, $10,458,571 out
  • FY2021: $5,975,363 held, $11,721,991 in, $10,089,976 out
  • FY2022: $6,505,064 held, $11,690,364 in, $10,671,296 out
  • FY2023: $6,785,771 held, $12,496,818 in, $12,065,490 out
  • FY2024: $6,893,208 held, $12,992,536 in, $12,705,709 out
  • FY2025: $1,152,308 held, $14,577,590 in, $20,148,970 out

This district held $1,152,308 at 30 June FY2025, $3,299,028 less than in FY2020, in FY2020 dollars. Cash held at 30 June, general fund, in FY2020 dollars — deflated with CPI-U all items, June, NSA. FY2021–FY2024 are the federal pandemic relief years: that money was booked in the general fund by some districts and separately by others, so a balance rising across them is not evidence about this district's own position.

Fiscal yearState aidLocal taxRevenueSpendingHeld at 30 June
FY2020$507,675$8,655,838$11,884,051$10,458,571$4,451,336
FY2021$571,744$8,505,706$11,721,991$10,089,976$5,975,363
FY2022$775,123$8,689,362$11,690,364$10,671,296$6,505,064
FY2023$767,247$8,961,149$12,496,818$12,065,490$6,785,771
FY2024$735,650$9,122,833$12,992,536$12,705,709$6,893,208
FY2025$715,632$10,534,922$14,577,590$20,148,970$1,152,308

These are audited actuals from this district's own five-year forecast filing — the only figures on this page that record money changing hands rather than a formula's output. State aid here is unrestricted grants-in-aid as the treasurer books it, which is not the same construction as the FY2027 calculator's total state support above; the two are not comparable line for line. Local tax is property plus income tax actually collected. General fund only, so capital, food service, and most federal programs are outside it.

The money that reaches this district outside the formula Contents

This district received $30,955 from the casino fund in FY2024, 3.45% of the state aid it booked that year. Every other figure on this page is state aid computed by a formula or booked by the treasurer as grants-in-aid. This is neither. It is a share of the gross casino revenue county student fund, which moves from the Tax Commissioner through county funds to districts and never becomes an appropriation to the department — so nothing above this card counts it.

Received, FY2024
$30,955
of $114,177,214 distributed statewide
Against state aid booked that year
3.45%
$896,530 of unrestricted grants-in-aid. Median across Ohio's districts is 1.15%
County funds it is paid from
1
its resident pupils are all in one county, as 178 of Ohio's 609 districts' are
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024$19.8K$31K
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024$19.8K$31K
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024$19.8K$31K
The values
  • FY2016: $24,853
  • FY2017: $24,143
  • FY2018: $25,110
  • FY2019: $25,791
  • FY2020: $25,357
  • FY2021: $19,824 — the casinos were closed for a quarter of it
  • FY2022: $29,850
  • FY2023: $30,892
  • FY2024: $30,955

FY2021 is the closure. Ohio's casinos were shut by order from mid-March 2020, and because this fund is paid on the tax actually collected rather than on an appropriation, the drop arrives whole: $19,824 against $25,357 the year before, −21.8%. Nothing cushioned it and nothing was made up afterwards — which is the difference between money the legislature sets and money a tax yields.

Fiscal yearDistributed to this districtStatewide
FY2016$24,853$90,832,043
FY2017$24,143$89,356,178
FY2018$25,110$92,029,468
FY2019$25,791$93,928,002
FY2020$25,357$95,985,938
FY2021$19,824$73,873,805
FY2022$29,850$109,385,275
FY2023$30,892$113,107,108
FY2024$30,955$114,177,214

There is no per-pupil figure here, and one should not be computed from this page. The fund is apportioned on the count R.C. 5753.11 defines — county-resident pupils, counting community, STEM and joint vocational enrollment, with a pupil enrolled in both a JVSD and a district counted in both — which is a fifth Ohio pupil count and is deliberately not a partition of the state's students. Dividing this by the enrolled ADM above would put a number beside four other per-pupil figures that looks like a fifth of the same kind and is not one.

The district decides how to spend it. The Ohio Constitution restricts these distributions to the support of primary and secondary education and imposes no other condition, which makes this the least restricted money on the page — most restricted money on this site is restricted to a program, and this is restricted only to a purpose broad enough to cover nearly any school expenditure. The series runs FY2016 to FY2024 because the Department of Taxation's own casino page carries no distribution after January 2024, and the ones before FY2016 were published as PDFs.

Where the money went Contents

InstructionOperations andmaintenanceOther supportPupil supportSchooladministrationGeneraladministrationInstructional staffsupportPupil transportationFood service59%10%7%6%6%4%3%3%2%
InstructionOperations and maintenanceOther supportPupil supportSchool administrationGeneral administrationInstructional staff supportPupil transportationFood service59%10%7%6%6%4%3%3%2%
InstructionOperations and maintenanceOther supportPupil supportSchool administrationGeneral administrationInstructional staff supportPupil transportationFood service59%10%7%6%6%4%3%3%2%
The values
  • Instruction: $13,955 per pupil, 58.6% of operating spending
  • Operations and maintenance: $2,442 per pupil, 10.3% of operating spending
  • Other support: $1,641 per pupil, 6.9% of operating spending
  • Pupil support: $1,385 per pupil, 5.8% of operating spending
  • School administration: $1,320 per pupil, 5.5% of operating spending
  • General administration: $966 per pupil, 4.1% of operating spending
  • Instructional staff support: $797 per pupil, 3.3% of operating spending
  • Pupil transportation: $780 per pupil, 3.3% of operating spending
  • Food service: $534 per pupil, 2.2% of operating spending
FunctionPer pupilShare
Classroom instruction
The department's roll-up.
 $16,137 67.7%
Everything else
The department's other roll-up. The two partition operating spending exactly.
 $7,684 32.3%
Instruction
Teachers and classroom delivery.
 $13,955 58.6%
Operations and maintenance
Buildings, grounds, utilities, custodial.
 $2,442 10.3%
Pupil support
Counseling, health, attendance, psychological services.
 $1,385 5.8%
Pupil transportation $780 3.3%
School administration
Principals and building offices.
 $1,320 5.5%
Instructional staff support
Curriculum, libraries, professional development.
 $797 3.3%
General administration
The superintendent's and treasurer's offices, and the board.
 $966 4.1%
Other support $1,641 6.9%
Food service $534 2.2%
Total operating expenditure $23,822 100.0%

Administration is 9.6% of it — $966 per pupil general and $1,320 school. That is usually the first figure anyone looks for and it is usually small; the arithmetic does not support a story about administrative bloat, and it equally does not establish that the composition is right. It is a share, not a verdict.

These are the report card's FY2025 figures, divided by unweighted ADM — a headcount of 517 pupils, not the need-weighted count the department's headline per-pupil figure uses. The choice of denominator is not cosmetic: the same numerator over a need-weighted count behaves differently against every outcome measure. They are also not the audited actuals above, which are general fund totals from this district's own five-year forecast filing on a different basis — the two are not summable and neither is a check on the other.

Where the money came from Contents

State and localFederal98%2%
State and localFederal98%2%
State and localFederal98%2%
The values
  • State and local: $19,651 per equivalent pupil, 98.3%
  • Federal: $339 per equivalent pupil, 1.7%
Federal share of operating spending
1.7%
statewide median 4.2%
Federal, per Not a per-pupil figure in the ordinary sense. The denominator is a membership count weighted upward for economically disadvantaged, English-learner and disability enrollment, so a district serving more need divides by a larger number and reports less spending per pupil than it does per child. Expenditure Per Equivalent Pupil →
$339
need-weighted count
State and local
$19,651
need-weighted count

1.7% of what this district spends on operations is federal money — well below the statewide median of 4.2%. Statewide the figure runs from under a percent to 29.0%, and 49 districts are above a tenth. It is the only figure on this site that measures exposure to a decision made outside Ohio, and the districts most exposed are not the ones with the most money.

The share is the reliable number here and the dollars are the awkward ones. Both parts are published per need-weighted pupil — the department's denominator, not the headcount the function breakdown above uses — so the two cards do not add and their per-pupil figures are not comparable. A ratio taken within one denominator survives that; a subtraction across two does not.

Across the state, federal share and the Performance Index correlate at −0.546. That number is worth almost nothing on its own: federal education money is allocated substantially by poverty, so it is largely the poverty relationship read backwards. Holding poverty constant it is −0.115. Neither figure identifies an effect in either direction, and the gap between them is the whole reason both are printed.

What these numbers are not Contents

They are not comparable line for line with the FY2027 calculator on the dashboard. State aid here is unrestricted grants-in-aid as the treasurer books it; the calculator's total state support is a different construction, in a different year, on a different basis. Reading one as a check on the other is the mistake this page is kept separate to prevent.

General fund only. Capital, food service, and most federal programs sit in other funds, so the spending here is not the district's total budget.