Find a district › Kirtland Local
Kirtland Local
What moved this district's funding from FY2025 to FY2027, line by line — on total state support, and on the foundation aid this site models — and where it sits among its county's districts.
Across Lake County Contents
On total state support, Kirtland Local moved +2.8% (+$47,397) from FY2026 to FY2027: the 5th-largest rise of 9 in Lake County.
The values
- Fairport Harbor Exempted Village: +4.8% (+$280,506) in total state support, FY2026 to FY2027
- Willoughby-Eastlake City: +3.8% (+$710,070) in total state support, FY2026 to FY2027
- Riverside Local: +3.2% (+$267,689) in total state support, FY2026 to FY2027
- Mentor Exempted Village: +3.0% (+$521,424) in total state support, FY2026 to FY2027
- Kirtland Local: +2.8% (+$47,397) in total state support, FY2026 to FY2027
- Madison Local: −0.1% (−$18,487) in total state support, FY2026 to FY2027
- Perry Local: −1.0% (−$41,123) in total state support, FY2026 to FY2027
- Painesville City Local: −1.3% (−$423,762) in total state support, FY2026 to FY2027
- Wickliffe City: −18.8% (−$661,636) in total state support, FY2026 to FY2027
On foundation aid, Kirtland Local moved +4.0% (+$36,351) from FY2026 to FY2027: the 2nd-largest rise of 9 in Lake County.
The values
- Fairport Harbor Exempted Village: +5.0% (+$292,003) in foundation aid, FY2026 to FY2027
- Kirtland Local: +4.0% (+$36,351) in foundation aid, FY2026 to FY2027
- Willoughby-Eastlake City: 0.0% ($0) in foundation aid, FY2026 to FY2027
- Mentor Exempted Village: 0.0% ($0) in foundation aid, FY2026 to FY2027
- Riverside Local: 0.0% ($0) in foundation aid, FY2026 to FY2027
- Madison Local: −1.4% (−$183,216) in foundation aid, FY2026 to FY2027
- Painesville City Local: −1.8% (−$512,334) in foundation aid, FY2026 to FY2027
- Perry Local: −4.1% (−$132,622) in foundation aid, FY2026 to FY2027
- Wickliffe City: −30.7% (−$777,883) in foundation aid, FY2026 to FY2027
Every district the department attributes to Lake County, as a percentage of its own FY2026 figure, so a city and a village can be read on one scale. The two measures can rank the same county in different orders: a district held at its base does not move on foundation aid at all, whatever its other lines do.
By line Contents
Every line the department pays this district through, in the three years. Total state support, the last row, is all of them; foundation aid, the first, is the narrow measure — core foundation funding and the guarantee, the part this site models. FY2025 is the department's final payment report; FY2026 and FY2027 are its models of those years, not payments. Every figure is in nominal dollars.
| Line | FY2025 paid | FY2026 model | FY2027 model | FY2026 to FY2027 |
|---|---|---|---|---|
| Foundation aid (the narrow measure) | $848,016 | $903,991 | $940,341 | +$36,351 |
| Transportation | $476,984 | $545,083 | $573,015 | +$27,932 |
| Special education transportation | $84,163 | $114,719 | $87,133 | −$27,586 |
| Preschool special education | $28,294 | $30,729 | $30,730 | $0 |
| Supplemental targeted assistance (repealed by H.B. 96) | $0 | $0 | $0 | $0 |
| Formula transition supplement | $0 | $0 | $0 | $0 |
| Base funding supplement | $0 | $27,416 | $39,664 | +$12,248 |
| Enrollment growth supplement | $0 | $0 | $0 | $0 |
| Performance supplement | $0 | $66,001 | $64,453 | −$1,548 |
| Total state support (the wide measure) | $1,437,456 | $1,687,939 | $1,735,336 | +$47,397 |
The lines sum to total state support in every year, to within cent rounding. Supplemental targeted assistance keeps its row after FY2025 because its going is part of the change: H.B. 96 repealed it, and the base funding and enrollment growth supplements it created are separate lines, not its replacement under another name.
The phase-in Contents
Foundation aid is paid as the funding base plus the The share of the gap between what the formula computes and a district's older base that is actually paid. A district below its base is held at the base, so a higher phase-in does not reach it.'s share of the gap between what the formula calculates and that base, and the guarantee holds it up where the result would fall. These are the department's own three figures for each year. FY2025 is the department's final payment report; FY2026 and FY2027 are its models of those years, not payments. Every figure is in nominal dollars.
| Stage | FY2025 paid | FY2026 model | FY2027 model |
|---|---|---|---|
| Funding base | $635,520 | $635,520 | $635,520 |
| Calculated by the formula | $954,248 | $957,698 | $940,341 |
| Paid through the phase-in | $848,016 | $903,991 | $940,341 |
| Guarantee | $0 | $0 | $0 |
| Foundation aid | $848,016 | $903,991 | $940,341 |
- FY2025: +$212,496 above its base. The formula calculates $954,248, $318,728 over a $635,520 base, and the phase-in pays $212,496 of that gap.
- FY2026: +$268,471 above its base. The formula calculates $957,698, $322,178 over a $635,520 base, and the phase-in pays $268,471 of that gap.
- FY2027: +$304,822 above its base. The formula calculates $940,341, $304,822 over a $635,520 base, and the phase-in pays $304,822 of that gap.
The phase-in statewide counts the districts paid exactly their base in each year, which a higher rate does not reach, and what it paid above everyone else's.
What moved underneath Contents
Three inputs and the measure each reaches the dollars through. The files publish the inputs and the payment but not how much of the payment's change each input is, so nothing here divides the change between them. The FY2025 payment report carries no capacity inputs at all, so state share and enrollment start at FY2026. Dollar figures are in nominal dollars.
- State share went from 10.0% in FY2026 to 10.0% in FY2027. It is the part of base cost the state pays after the district's local capacity is charged, so it reaches the dollars through foundation aid, which moved +$36,351 over the same two years.
- Assessed valuation went from $425,326,590 in tax year 2023 to $527,246,014 in tax year 2025 (+24.0%). Valuation is the larger part of local capacity, which is what sets the state share above — the route by which a reappraisal reaches foundation aid at all.
- Enrolled ADM went from 1,015.4 in FY2026 to 991.6 in FY2027, as each year's file states it (−2.3%). Base cost is computed per pupil, so enrollment reaches the dollars through the formula's calculated figure on the phase-in card.
Transfers and net funding Contents
What the department deducts from total state support before it pays the district — the educational service center's charge and other adjustments — and what is left. FY2025's report publishes the transfers as one total; FY2027's itemizes them; FY2026's publishes none, and that column says so rather than showing a zero. FY2025 is the department's final payment report; FY2026 and FY2027 are its models of those years, not payments. Every figure is in nominal dollars.
| FY2025 paid | FY2026 model | FY2027 model | |
|---|---|---|---|
| Total state support | $1,437,456 | $1,687,939 | $1,735,336 |
| Service center charge | not itemized | not published | −$7,189 |
| Other adjustments | not itemized | not published | −$148,179 |
| Transfers, in total | −$172,608 | not published | −$155,368 |
| Net state funding | $1,264,848 | not published | $1,579,968 |