Find a district › Felicity-Franklin Local

Felicity-Franklin Local

What moved this district's funding from FY2025 to FY2027, line by line — on total state support, and on the foundation aid this site models — and where it sits among its county's districts.

Across Clermont County Contents

FY2026 and FY2027 models, nominal dollars

On total state support, Felicity-Franklin Local moved +0.3% (+$22,034) from FY2026 to FY2027: the 6th-largest rise of 9 in Clermont County.

Williamsburg LocalNew RichmondExempted VillageMilford ExemptedVillageWest Clermont LocalClermontNortheastern LocalBethel-Tate LocalBatavia LocalGoshen LocalFelicity-FranklinLocal+5.4%+0.3%−5.0%
Williamsburg LocalNew Richmond ExemptedVillageMilford Exempted VillageWest Clermont LocalClermont Northeastern LocalBethel-Tate LocalBatavia LocalGoshen LocalFelicity-Franklin Local+5.4%+0.3%−5.0%
Williamsburg LocalNew Richmond Exempted VillageMilford Exempted VillageWest Clermont LocalClermont Northeastern LocalBethel-Tate LocalBatavia LocalGoshen LocalFelicity-Franklin Local+5.4%+0.3%−5.0%
The values
  • Williamsburg Local: +5.4% (+$394,863) in total state support, FY2026 to FY2027
  • New Richmond Exempted Village: +2.0% (+$118,720) in total state support, FY2026 to FY2027
  • Milford Exempted Village: +1.2% (+$311,288) in total state support, FY2026 to FY2027
  • West Clermont Local: +1.2% (+$350,218) in total state support, FY2026 to FY2027
  • Clermont Northeastern Local: +0.5% (+$29,000) in total state support, FY2026 to FY2027
  • Felicity-Franklin Local: +0.3% (+$22,034) in total state support, FY2026 to FY2027
  • Bethel-Tate Local: −0.1% (−$8,976) in total state support, FY2026 to FY2027
  • Batavia Local: −2.9% (−$473,684) in total state support, FY2026 to FY2027
  • Goshen Local: −5.0% (−$1,051,281) in total state support, FY2026 to FY2027

On foundation aid, Felicity-Franklin Local moved +1.1% (+$87,478) from FY2026 to FY2027: the 2nd-largest rise of 9 in Clermont County.

Williamsburg LocalMilford ExemptedVillageNew RichmondExempted VillageBethel-Tate LocalClermontNortheastern LocalWest Clermont LocalBatavia LocalGoshen LocalFelicity-FranklinLocal+6.2%+1.1%−4.9%
Williamsburg LocalMilford Exempted VillageNew Richmond ExemptedVillageBethel-Tate LocalClermont Northeastern LocalWest Clermont LocalBatavia LocalGoshen LocalFelicity-Franklin Local+6.2%+1.1%−4.9%
Williamsburg LocalMilford Exempted VillageNew Richmond Exempted VillageBethel-Tate LocalClermont Northeastern LocalWest Clermont LocalBatavia LocalGoshen LocalFelicity-Franklin Local+6.2%+1.1%−4.9%
The values
  • Williamsburg Local: +6.2% (+$410,627) in foundation aid, FY2026 to FY2027
  • Felicity-Franklin Local: +1.1% (+$87,478) in foundation aid, FY2026 to FY2027
  • Milford Exempted Village: 0.0% ($0) in foundation aid, FY2026 to FY2027
  • New Richmond Exempted Village: 0.0% ($0) in foundation aid, FY2026 to FY2027
  • Bethel-Tate Local: 0.0% ($0) in foundation aid, FY2026 to FY2027
  • Clermont Northeastern Local: 0.0% ($0) in foundation aid, FY2026 to FY2027
  • West Clermont Local: 0.0% ($0) in foundation aid, FY2026 to FY2027
  • Batavia Local: −3.6% (−$521,075) in foundation aid, FY2026 to FY2027
  • Goshen Local: −4.9% (−$913,034) in foundation aid, FY2026 to FY2027

Every district the department attributes to Clermont County, as a percentage of its own FY2026 figure, so a city and a village can be read on one scale. The two measures can rank the same county in different orders: a district held at its base does not move on foundation aid at all, whatever its other lines do.

By line Contents

Every line the department pays this district through, in the three years. Total state support, the last row, is all of them; foundation aid, the first, is the narrow measure — core foundation funding and the guarantee, the part this site models. FY2025 is the department's final payment report; FY2026 and FY2027 are its models of those years, not payments. Every figure is in nominal dollars.

Line FY2025 paidFY2026 modelFY2027 model FY2026 to FY2027
Foundation aid (the narrow measure)$7,659,126$7,685,651$7,773,129+$87,478
Transportation$527,484$524,685$488,016−$36,668
Special education transportation$117,034$135,797$99,483−$36,315
Preschool special education$50,558$54,054$53,386−$667
Supplemental targeted assistance (repealed by H.B. 96)$0$0$0$0
Formula transition supplement$0$0$0$0
Base funding supplement$0$17,216$25,423+$8,206
Enrollment growth supplement$0$0$0$0
Performance supplement$0$0$0$0
Total state support (the wide measure)$8,354,202$8,417,403$8,439,437+$22,034

The lines sum to total state support in every year, to within cent rounding. Supplemental targeted assistance keeps its row after FY2025 because its going is part of the change: H.B. 96 repealed it, and the base funding and enrollment growth supplements it created are separate lines, not its replacement under another name.

The phase-in Contents

Foundation aid is paid as the funding base plus the The share of the gap between what the formula computes and a district's older base that is actually paid. A district below its base is held at the base, so a higher phase-in does not reach it.'s share of the gap between what the formula calculates and that base, and the guarantee holds it up where the result would fall. These are the department's own three figures for each year. FY2025 is the department's final payment report; FY2026 and FY2027 are its models of those years, not payments. Every figure is in nominal dollars.

Stage FY2025 paidFY2026 modelFY2027 model
Funding base$7,118,231$7,118,231$7,118,231
Calculated by the formula$7,929,533$7,799,162$7,773,129
Paid through the phase-in$7,659,126$7,685,651$7,773,129
Guarantee$0$0$0
Foundation aid$7,659,126$7,685,651$7,773,129
  • FY2025: +$540,895 above its base. The formula calculates $7,929,533, $811,302 over a $7,118,231 base, and the phase-in pays $540,895 of that gap.
  • FY2026: +$567,419 above its base. The formula calculates $7,799,162, $680,931 over a $7,118,231 base, and the phase-in pays $567,419 of that gap.
  • FY2027: +$654,897 above its base. The formula calculates $7,773,129, $654,897 over a $7,118,231 base, and the phase-in pays $654,897 of that gap.

The phase-in statewide counts the districts paid exactly their base in each year, which a higher rate does not reach, and what it paid above everyone else's.

What moved underneath Contents

Three inputs and the measure each reaches the dollars through. The files publish the inputs and the payment but not how much of the payment's change each input is, so nothing here divides the change between them. The FY2025 payment report carries no capacity inputs at all, so state share and enrollment start at FY2026. Dollar figures are in nominal dollars.

  • State share went from 60.9% in FY2026 to 57.6% in FY2027. It is the part of base cost the state pays after the district's local capacity is charged, so it reaches the dollars through foundation aid, which moved +$87,478 over the same two years. Reappraisal and the state share sets the fall beside every district's valuation change, by the share it started at.
  • Assessed valuation went from $116,742,330 in tax year 2023 to $118,481,116 in tax year 2025 (+1.5%). Valuation is the larger part of local capacity, which is what sets the state share above — the route by which a reappraisal reaches foundation aid at all.
  • Enrolled ADM went from 637.6 in FY2026 to 635.6 in FY2027, as each year's file states it (−0.3%). Base cost is computed per pupil, so enrollment reaches the dollars through the formula's calculated figure on the phase-in card.

Transfers and net funding Contents

What the department deducts from total state support before it pays the district — the educational service center's charge and other adjustments — and what is left. FY2025's report publishes the transfers as one total; FY2027's itemizes them; FY2026's publishes none, and that column says so rather than showing a zero. FY2025 is the department's final payment report; FY2026 and FY2027 are its models of those years, not payments. Every figure is in nominal dollars.

FY2025 paidFY2026 modelFY2027 model
Total state support$8,354,202$8,417,403$8,439,437
Service center chargenot itemizednot published−$4,446
Other adjustmentsnot itemizednot published−$57,016
Transfers, in total−$68,574not published−$61,462
Net state funding$8,285,628not published$8,377,975